
4 Plex
Square Feet 4,084
Slab Foundation
Construction Type (Frame)
Tax Value $194,730
Value $205,000
Estimated repair cost $20K to $30K
Estimated annual taxes $4896.00
Estimated repair cost $20K to $30K
TOTAL ASKING PRICE INCLUDING REPAIRS:$135,000 (LTV OF 65%)
Rent range $600 to $700 per unit (EXCELLENT cash flow)
5 to 8 mins from shopping center, grocery store and Interstate 30
Walking distance from schools, parks and Freeways for easy Commute!
15 to 20 mins from Downtown Dallas
Exit Strategies
Retail (Do repairs then re-sell)
Fix and Hold (GREAT cashflow potential)
9768 North Sandree Drive Citrus Springs, FL 34434

4BR, 2BA SFR w/ 2 car garage
Owner Finance, possible Subject To Deal
$54K in equity, newer home - 2004
2080 s.f. - huge family room, nice backyard
Property Value: $230K + /house next door sold for $240K
Balance of the Mortgage: $176K
1st Mortgage 30 year fixed, 27 years left at 6.375%
Payment $1403.29 PITI
Payments are current, no repairs
Rent range $1500 to $1525 max
Possible cash flow situation
Assignment Fee: $9800
2103 Glen Manor Rd Corinth, TX 76208

4BR, 2 1/2BA SFR
Subject to Deal
2776 square feet of living space
Newer home - 2004
Property Value: $238,700
Mortgage Balance: $197,000
Equity: $40,000
Payments: $1843 PITI @ 6.25%
25 years left on mortgage
Assignment Fee: $4,000
1323 Fairview Ave. Joliet, IL 60436
Duplex
Subject To Deal
1st Unit: $525
2nd Unit: $700
Payment: $650 PITI
Mortgage: $58k
Property Value: $116.5K
Cash Flow: $575 when occupied
Assignment Fee: $5K
3937 W. Flournoy Chicago, IL 60624

Duplex - cash flowing with renters, 100% occupied, Sec 8 approved
$30K+ in equity.
Completely Rehabbed
1st unit: $1100
2nd unit: $1200
Total: $2300
Mortgage scenario's:
$308,000 @ 7% for 30 years, payment $2049.13
Cash flow $250.87
$308,000 @ 6.5% for 30 years, payment $1946.77
Cash flow $353.23
Property Value: $350K+
Purchase Price: $308K Cash Deal
6n934 Woodlawn Joliet, IL 60174
Triplex
Possible Subject To Deal
1st Unit: $550(Front)
2nd Unit: $595(Middle)
3rd Unit: $735(Back)
Payments: $1500 PITI
Total Rent: $1885-$1500=$345 in positive CASH FLOW.
Property Value: $201k, Will take cash deal of $191k
This can also be a Subject To purchase, take over payments for 12-36 months, then must purchase outright at remaining mortgage balance or 90% LTV at that time, whichever is higher.
Cash flowing property with Equity and getting the deed up front and not having to purchase for 12-36 months.
Assignment Fee: $6000
As always, these deals are on a first-come-first-serve basis. So if you are interested, contact me via email RIGHT NOW saying "I want more info" and mention the property address.
